2008
- 2009 Pack 108 Budget
|
Included for 1 year of Cub Scouts: |
|
|
Optional Out of Pocket Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fall Family Camp |
$1,500.00 |
|
The Fridge |
|
|
|
$7.00 per person |
|
Spring Family Camp |
$1,500.00 |
|
Impression's 5 or Submarine Overnight |
$30.00 per person |
|
Blue and Gold |
|
|
Tiger Game |
|
|
|
$12.00 per person |
|
|
Gifts for Boys moving on |
$80.00 |
|
|
|
|
|
|
|
|
|
|
Gifts for Leaders moving on |
$100.00 |
|
|
|
|
|
|
|
|
|
|
Rental Fees |
$280.00 |
|
|
|
|
|
|
|
|
|
|
Food |
$400.00 |
|
|
|
|
|
|
|
|
|
|
Entertainment |
$300.00 |
|
|
|
|
|
|
|
|
|
Pack Meeting Door Prizes |
$10.00 per meeting |
$80.00 |
|
|
|
|
|
|
|
|
|
Pack Meeting Crafts |
$10.00 per meeting |
$80.00 |
|
|
|
|
|
|
|
|
|
1st Pack Meeting Entertainment |
$350.00 |
|
|
|
|
|
|
|
|
|
Halloween Party |
$50.00 |
|
|
|
|
|
|
|
|
|
|
Rental Fee |
$50.00 |
|
|
|
|
|
|
|
|
|
Christmas Party |
$100.00 |
|
Fundraising Options |
|
|
|
|
Pack Family Swim Night |
$355.00 |
|
|
|
|
Amount needed to Sell |
X |
Profit |
|
|
Pinewood Derby |
|
|
Popcorn Sales |
$400.00 |
X |
30% |
= $125 |
|
|
Food |
$300.00 |
|
|
|
|
|
|
|
|
|
|
Trophies |
$100.00 |
|
Pizza Kits |
|
25 pizza kits |
X |
$5.00 per kit |
= $125 |
|
|
Rental Fees |
$90.00 |
|
|
|
|
|
|
|
|
|
|
Derby Cars for boys |
$200.00 |
|
Wreaths |
|
$400.00 |
X |
30% |
= $125 |
|
Send top 3 boys from each group |
District |
$75.00 |
|
|
|
|
|
|
|
|
|
Family Summer Picnic |
|
|
|
|
|
|
|
|
|
|
|
Food |
$200.00 |
|
|
|
|
|
|
|
|
|
|
Pavilion Rental Fee |
$75.00 |
|
|
|
|
|
|
|
|
|
Awards |
$1,200.00 |
|
Note: You can do just one fundraiser or all three, your profit
must equal $125.00 to have your entire year paid for. You can also write
|
|
Patches |
$600.00 |
|
|
Web hosting Fee |
|
$84.00 |
|
a check for the full amount or do some fundraising and some pay |
|
Fridge Food |
|
|
|
out of pocket. The decision is entirely up to you. |
|
|
|
Hot dogs, chips, hot chocolate, and juice |
$100.00 |
|
|
|
|
|
|
|
|
|
Training for Leaders |
|
$150.00 |
|
|
|
|
|
|
|
|
|
Insurance for Group |
|
$60.00 |
|
Scholarships are available for those in need and will be reviewed |
|
Unplanned Costs |
|
$300.00 |
|
by the American Legion Hall and the scholarship committee. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$8,759.00 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Re- Charter cost per boy |
$25.00 |
|
|
|
|
|
|
|
|
|
Cost per Boy for 1 year of Scouts |
$100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$125.00 |
|
|
|
|
|
|
|
|
