|
2007
- 2008 Pack 108 Budget
|
Included for 1 year of Cub Scouts: |
|
|
Optional Out of Pocket Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fall Family Camp |
$1,500.00 |
|
The Fridge |
|
|
|
$5.00 per person |
|
Spring Family Camp |
$1,500.00 |
|
Impression's 5 or Submarine Overnight |
$30.00 per person |
|
Blue and Gold |
|
|
Tiger Game |
|
|
|
$12.00 per person |
|
|
Food |
$700.00 |
|
|
|
|
|
|
|
|
|
|
|
Entertainment |
$300.00 |
|
|
|
|
|
|
|
|
|
|
1st Pack Meeting Entertainment |
$450.00 |
|
|
|
|
|
|
|
|
|
|
Halloween Party |
$0.00 |
|
|
|
|
|
|
|
|
|
|
Christmas Party |
$100.00 |
|
Fundraising Options |
|
|
|
|
|
Pack Family Swim Night |
$300.00 |
|
|
|
|
Amount needed to Sell |
X |
Profit |
|
|
Pinewood Derby |
|
|
Popcorn Sales |
|
$575.00 |
X |
30% |
= $175.00 |
|
|
Food |
$300.00 |
|
|
|
|
|
|
|
|
|
|
|
Trophies |
$100.00 |
|
Pizza Kits |
|
35 pizza kits |
X |
$5.00 per kit |
= $175.00 |
|
Send top 3 boys from each group |
District |
$180.00 |
|
|
|
|
|
|
|
|
|
|
Family Summer Picnic |
$200.00 |
|
Wreaths |
|
$575.00 |
X |
30% |
= $175.00 |
|
Awards |
$1,400.00 |
|
|
|
|
|
|
|
|
|
|
Patches |
$1,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: You can do just one fundraiser or all three,
your profit must equal $175.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$8,030.00 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Re- Charter cost per boy |
$25.00 |
|
|
|
|
|
|
|
|
|
|
Cost per Boy for 1 year of Scouts |
$150.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$175.00 |
|
|
|
|
|
|
|
|
|
|
